• West Bancorporation, Inc. Announces Third Quarter 2024 Financial Results and Declares Quarterly Dividend

    Source: Nasdaq GlobeNewswire / 24 Oct 2024 08:30:01   America/New_York

    WEST DES MOINES, Iowa, Oct. 24, 2024 (GLOBE NEWSWIRE) -- West Bancorporation, Inc. (Nasdaq: WTBA; the “Company”), parent company of West Bank, today reported third quarter 2024 net income of $6.0 million, or $0.35 per diluted common share, compared to second quarter 2024 net income of $5.2 million, or $0.31 per diluted common share, and third quarter 2023 net income of $5.9 million, or $0.35 per diluted common share. On October 23, 2024, the Company’s Board of Directors declared a regular quarterly dividend of $0.25 per common share. The dividend is payable on November 20, 2024, to stockholders of record on November 6, 2024.

    David Nelson, President and Chief Executive Officer of the Company, commented, “Our third quarter results include moderate growth in loans and core deposits along with an increase in quarterly net interest income and net interest margin. Our credit quality remains pristine as a result of our disciplined loan growth and credit risk management practices. The ratio of nonperforming assets to total assets remains negligible at 0.01%.”

    David Nelson added, “West Bank is focused on initiatives that will drive sustained core profitability. Those initiatives are centered around our culture of building strong relationships and providing exceptional personal service to drive growth in both commercial and consumer banking services.”

    Third Quarter 2024 Financial Highlights

      Quarter Ended
    September 30, 2024
     Nine Months Ended
    September 30, 2024
     Net income (in thousands)$5,952  $16,953 
     Return on average equity 10.41%   10.18% 
     Return on average assets 0.60%   0.59% 
     Efficiency ratio (a non-GAAP measure) 63.28%   64.16% 
     Nonperforming assets to total assets 0.01%   0.01% 
             

    Third Quarter 2024 Compared to Second Quarter 2024 Overview

    • Loans increased $22.4 million in the third quarter of 2024, or 3.0 percent annualized. The increase is primarily due to the funding of previously committed construction loans.

    • A provision for credit losses on loans of $1.0 million was recorded in the third quarter of 2024, compared to no provision in the second quarter of 2024. A negative provision for credit losses on unfunded commitments of $1.0 million was recorded in the third quarter of 2024, compared to no provision in the second quarter of 2024. The provision for loans in the third quarter of 2024 was primarily due to changes in the forecasted loss rates due to increases in forecasted unemployment rates. The negative provision for unfunded commitments was primarily due to the decline in unfunded commitments resulting primarily from the funding of construction loans.

    • The allowance for credit losses to total loans was 0.97 percent and 0.95 percent at September 30, 2024 and June 30, 2024, respectively. Nonaccrual loans at September 30, 2024 consisted of two loans with a total balance of $233 thousand, compared to three loans with a balance of $521 thousand at June 30, 2024.

    • Deposits increased $97.6 million, or 3.1 percent, in the third quarter of 2024. Brokered deposits totaled $425.9 million at September 30, 2024, compared to $370.3 million at June 30, 2024, an increase of $55.6 million. Excluding brokered deposits, deposits increased $42.0 million during the third quarter of 2024. As of September 30, 2024, estimated uninsured deposits, which exclude deposits in the IntraFi® reciprocal network, brokered deposits and public funds protected by state programs, accounted for approximately 27.8 percent of total deposits.

    • Borrowed funds decreased to $438.8 million at September 30, 2024, compared to $525.5 million at June 30, 2024. The decrease was primarily due to the balance of federal funds purchased and other short-term borrowings decreasing to $0 as of September 30, 2024, from $85.5 million as of June 30, 2024 as a result of growth in deposits.

    • The efficiency ratio (a non-GAAP measure) was 63.28 percent for the third quarter of 2024, compared to 67.14 percent for the second quarter of 2024. The improvement in the efficiency ratio was primarily due to the increase in net interest income. In the third quarter of 2024, the increase in interest income on loans outpaced the increase in interest expense on deposits and borrowed funds.

    • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 1.91 percent for the third quarter of 2024, compared to 1.86 percent for the second quarter of 2024. Net interest income for the third quarter of 2024 was $18.0 million, compared to $17.2 million for the second quarter of 2024.

    • The tangible common equity ratio was 5.90 percent as of September 30, 2024, compared to 5.65 percent as of June 30, 2024. The increase in the tangible common equity ratio was driven by retained net income and the decrease in accumulated other comprehensive loss, which was primarily the result of the increase in the market value of our available for sale investment portfolio.

    Third Quarter 2024 Compared to Third Quarter 2023 Overview

    • Loans increased $171.4 million at September 30, 2024, or 6.0 percent, compared to September 30, 2023. The increase is primarily due to increases in commercial real estate loans and the funding of previously committed construction loans.

    • Deposits increased to $3.3 billion at September 30, 2024, compared to $2.8 billion at September 30, 2023. Included in deposits were brokered deposits totaling $425.9 million at September 30, 2024, compared to $237.0 million at September 30, 2023. Brokered deposits were used to reduce short-term borrowed funds and to fund loan growth. Excluding brokered deposits, deposits increased $334.2 million, or 13.3 percent, as of September 30, 2024, compared to September 30, 2023. Deposit growth included a mix of public funds and commercial and consumer deposits.

    • Borrowed funds decreased to $438.8 million at September 30, 2024, compared to $705.1 million at September 30, 2023. The decrease was primarily attributable to a decrease of $261.5 million in federal funds purchased and other short-term borrowings as a result of growth in deposits.

    • The efficiency ratio (a non-GAAP measure) was 63.28 percent for the third quarter of 2024, compared to 60.83 percent for the third quarter of 2023. The increase in the efficiency ratio in the third quarter of 2024 compared to the third quarter of 2023 was primarily due to the increase in noninterest expense, partially offset by an increase in net interest income. Occupancy and equipment expense increased primarily due to the occupancy costs associated with the Company’s newly constructed headquarters.

    • Net interest margin, on a fully tax-equivalent basis (a non-GAAP measure), was 1.91 percent for both the third quarter of 2024 and the third quarter of 2023. Net interest income for the third quarter of 2024 was $18.0 million, compared to $16.6 million for the third quarter of 2023.

    The Company filed its report on Form 10-Q with the Securities and Exchange Commission today. Please refer to that document for a more in-depth discussion of the Company’s financial results. The Form 10-Q is available on the Investor Relations section of West Bank’s website at www.westbankstrong.com.

    The Company will discuss its results in a conference call scheduled for 2:00 p.m. Central Time on Thursday, October 24, 2024. The telephone number for the conference call is 800-715-9871. The conference ID for the conference call is 7846129. A recording of the call will be available until November 7, 2024, by dialing 800-770-2030. The conference ID for the replay call is 7846129, followed by the # key.

    About West Bancorporation, Inc. (Nasdaq: WTBA)

    West Bancorporation, Inc. is headquartered in West Des Moines, Iowa. Serving customers since 1893, West Bank, a wholly-owned subsidiary of West Bancorporation, Inc., is a community bank that focuses on lending, deposit services, and trust services for small- to medium-sized businesses and consumers. West Bank has six offices in the Des Moines, Iowa metropolitan area, one office in Coralville, Iowa, and four offices in Minnesota in the cities of Rochester, Owatonna, Mankato and St. Cloud.

    Certain statements in this report, other than purely historical information, including estimates, projections, statements relating to the Company’s business plans, objectives and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meanings of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements may appear throughout this report. These forward-looking statements are generally identified by the words “believes,” “expects,” “intends,” “anticipates,” “projects,” “future,” “confident,” “may,” “should,” “will,” “strategy,” “plan,” “opportunity,” “will be,” “will likely result,” “will continue” or similar references, or references to estimates, predictions or future events. Such forward-looking statements are based upon certain underlying assumptions, risks and uncertainties. Because of the possibility that the underlying assumptions are incorrect or do not materialize as expected in the future, actual results could differ materially from these forward-looking statements. Risks and uncertainties that may affect future results include: interest rate risk, including the effects of changes in interest rates; fluctuations in the values of the securities held in our investment portfolio, including as a result of changes in interest rates; competitive pressures, including from non-bank competitors such as credit unions, “fintech” companies and digital asset service providers; pricing pressures on loans and deposits; our ability to successfully manage liquidity risk; changes in credit and other risks posed by the Company’s loan portfolio, including declines in commercial or residential real estate values or changes in the allowance for credit losses dictated by new market conditions, accounting standards or regulatory requirements; the concentration of large deposits from certain clients, including those who have balances above current FDIC insurance limits; changes in local, national and international economic conditions, including the level and impact of inflation and possible recession; the effects of recent developments and events in the financial services industry, including the large-scale deposit withdrawals over a short period of time that resulted in recent bank failures; changes in legal and regulatory requirements, limitations and costs including in response to the recent bank failures; changes in customers’ acceptance of the Company’s products and services; the occurrence of fraudulent activity, breaches or failures of our or our third-party partners’ information security controls or cyber-security related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools; unexpected outcomes of existing or new litigation involving the Company; the monetary, trade and other regulatory policies of the U.S. government; acts of war or terrorism, including the ongoing Israeli-Palestinian conflict and the Russian invasion of Ukraine, widespread disease or pandemics, or other adverse external events; risks related to climate change and the negative impact it may have on our customers and their businesses; changes to U.S. tax laws, regulations and guidance; potential changes in federal policy and at regulatory agencies as a result of the upcoming 2024 presidential election; talent and labor shortages; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission. The Company undertakes no obligation to revise or update such forward-looking statements to reflect current or future events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

    For more information contact:
    Jane Funk, Executive Vice President, Treasurer and Chief Financial Officer (515) 222-5766

           
    WEST BANCORPORATION, INC. AND SUBSIDIARY      
    Financial Information (unaudited)          
    (in thousands)          
      As of
    CONDENSED BALANCE SHEETS September 30,
    2024
     June 30,
    2024
     March 31,
    2024
     December 31,
    2023
     September 30,
    2023
    Assets          
    Cash and due from banks $34,157  $27,994  $27,071  $33,245  $18,819 
    Interest-bearing deposits  123,646   121,825   120,946   32,112   1,802 
    Securities available for sale, at fair value  597,745   588,452   605,735   623,919   609,365 
    Federal Home Loan Bank stock, at cost  17,195   21,065   26,181   22,957   26,691 
    Loans  3,021,221   2,998,774   2,980,133   2,927,535   2,849,777 
    Allowance for credit losses  (29,419)  (28,422)  (28,373)  (28,342)  (28,147)
    Loans, net  2,991,802   2,970,352   2,951,760   2,899,193   2,821,630 
    Premises and equipment, net  106,771   101,965   95,880   86,399   75,675 
    Bank-owned life insurance  44,703   44,416   44,138   43,864   43,589 
    Other assets  72,547   89,046   90,981   84,069   104,329 
    Total assets $3,988,566  $3,965,115  $3,962,692  $3,825,758  $3,701,900 
               
    Liabilities and Stockholders’ Equity          
    Deposits $3,278,553  $3,180,922  $3,065,030  $2,973,779  $2,755,529 
    Federal funds purchased and other short-term borrowings     85,500   198,500   150,270   261,510 
    Other borrowings  438,814   439,998   441,183   442,367   443,552 
    Other liabilities  35,846   34,812   34,223   34,299   37,376 
    Stockholders’ equity  235,353   223,883   223,756   225,043   203,933 
    Total liabilities and stockholders’ equity $3,988,566  $3,965,115  $3,962,692  $3,825,758  $3,701,900 
               
      For the Quarter Ended
    AVERAGE BALANCES September 30,
    2024
     June 30,
    2024
     March 31,
    2024
     December 31,
    2023
     September 30,
    2023
    Assets $3,973,824  $3,964,109  $3,812,199  $3,706,497  $3,679,541 
    Loans  2,991,272   2,994,492   2,949,672   2,857,594   2,813,213 
    Deposits  3,258,669   3,123,282   2,956,635   2,878,676   2,764,184 
    Stockholders’ equity  227,513   219,771   219,835   201,920   215,230 
                         


           
    WEST BANCORPORATION, INC. AND SUBSIDIARY      
    Financial Information (unaudited)          
    (in thousands)          
      As of
    LOANS September 30,
    2024
     June 30,
    2024
     March 31,
    2024
     December 31,
    2023
     September 30,
    2023
    Commercial $512,884  $526,589  $544,293  $531,594  $529,293 
    Real estate:          
    Construction, land and land development  520,516   496,864   465,247   413,477   399,253 
    1-4 family residential first mortgages  89,749   92,230   108,065   106,688   89,713 
    Home equity  17,140   15,264   14,020   14,618   12,429 
    Commercial  1,870,132   1,856,301   1,839,580   1,854,510   1,812,816 
    Consumer and other  14,261   15,234   12,844   10,930   10,123 
       3,024,682   3,002,482   2,984,049   2,931,817   2,853,627 
    Net unamortized fees and costs  (3,461)  (3,708)  (3,916)  (4,282)  (3,850)
    Total loans $3,021,221  $2,998,774  $2,980,133  $2,927,535  $2,849,777 
    Less: allowance for credit losses  (29,419)  (28,422)  (28,373)  (28,342)  (28,147)
    Net loans $2,991,802  $2,970,352  $2,951,760  $2,899,193  $2,821,630 
               
    CREDIT QUALITY          
    Pass $3,016,493  $2,994,310  $2,983,618  $2,931,377  $2,853,100 
    Watch  7,956   7,651   142   144   184 
    Substandard  233   521   289   296   343 
    Doubtful               
    Total loans $3,024,682  $3,002,482  $2,984,049  $2,931,817  $2,853,627 
               
    DEPOSITS          
    Noninterest-bearing demand $525,332  $530,441  $521,377  $548,726  $551,688 
    Interest-bearing demand  438,402   443,658   449,946   481,207   417,802 
    Savings and money market - non-brokered  1,481,840   1,483,264   1,315,698   1,315,741   1,249,309 
    Money market - brokered  123,780   97,259   119,840   124,335   99,282 
    Total nonmaturity deposits  2,569,354   2,554,622   2,406,861   2,470,009   2,318,081 
    Time - non-brokered  407,109   353,269   381,646   322,694   299,683 
    Time - brokered  302,090   273,031   276,523   181,076   137,765 
    Total time deposits  709,199   626,300   658,169   503,770   437,448 
    Total deposits $3,278,553  $3,180,922  $3,065,030  $2,973,779  $2,755,529 
               
    BORROWINGS          
    Federal funds purchased and other short-term borrowings $  $85,500  $198,500  $150,270  $261,510 
    Subordinated notes, net  79,828   79,762   79,697   79,631   79,566 
    Federal Home Loan Bank advances  315,000   315,000   315,000   315,000   315,000 
    Long-term debt  43,986   45,236   46,486   47,736   48,986 
    Total borrowings $438,814  $525,498  $639,683  $592,637  $705,062 
               
    STOCKHOLDERS’ EQUITY          
    Preferred stock $  $  $  $  $ 
    Common stock  3,000   3,000   3,000   3,000   3,000 
    Additional paid-in capital  34,960   34,322   33,685   34,197   33,487 
    Retained earnings  275,724   273,981   272,997   271,369   271,025 
    Accumulated other comprehensive loss  (78,331)  (87,420)  (85,926)  (83,523)  (103,579)
    Total stockholders’ equity $235,353  $223,883  $223,756  $225,043  $203,933 
                         


             
    WEST BANCORPORATION, INC. AND SUBSIDIARY        
    Financial Information (unaudited)          
    (in thousands)          
      For the Quarter Ended
    CONSOLIDATED STATEMENTS OF INCOME September 30,
    2024
     June 30,
    2024
     March 31,
    2024
     December 31,
    2023
     September 30,
    2023
    Interest income:          
    Loans, including fees $42,504  $41,700  $40,196  $38,208  $36,756 
    Securities:          
    Taxable  3,261   3,394   3,416   3,521   3,427 
    Tax-exempt  806   808   810   869   880 
    Interest-bearing deposits  2,041   1,666   148   85   29 
    Total interest income  48,612   47,568   44,570   42,683   41,092 
    Interest expense:          
    Deposits  26,076   23,943   21,559   20,024   17,156 
    Federal funds purchased and other short-term borrowings  115   1,950   2,183   2,024   3,165 
    Subordinated notes  1,112   1,105   1,108   1,114   1,113 
    Federal Home Loan Bank advances  2,748   2,718   2,325   2,482   2,329 
    Long-term debt  601   622   645   678   695 
    Total interest expense  30,652   30,338   27,820   26,322   24,458 
    Net interest income  17,960   17,230   16,750   16,361   16,634 
    Credit loss expense           500   200 
    Net interest income after credit loss expense  17,960   17,230   16,750   15,861   16,434 
    Noninterest income:          
    Service charges on deposit accounts  459   462   460   476   463 
    Debit card usage fees  500   490   458   488   495 
    Trust services  828   794   776   782   831 
    Increase in cash value of bank-owned life insurance  287   278   274   275   262 
    Loan swap fees              431 
    Realized securities losses, net           (431)   
    Other income  285   322   331   308   340 
    Total noninterest income  2,359   2,346   2,299   1,898   2,822 
    Noninterest expense:          
    Salaries and employee benefits  6,823   7,169   6,489   6,468   6,696 
    Occupancy and equipment  1,926   1,852   1,447   1,499   1,359 
    Data processing  771   754   714   723   703 
    Technology and software  722   731   700   676   573 
    FDIC insurance  711   631   519   475   439 
    Professional fees  239   244   257   235   254 
    Director fees  223   236   199   240   196 
    Other expenses  1,477   1,577   1,543   1,845   1,685 
    Total noninterest expense  12,892   13,194   11,868   12,161   11,905 
    Income before income taxes  7,427   6,382   7,181   5,598   7,351 
    Income taxes  1,475   1,190   1,372   1,073   1,445 
    Net income $5,952  $5,192  $5,809  $4,525  $5,906 
               
    Basic earnings per common share $0.35  $0.31  $0.35  $0.27  $0.35 
    Diluted earnings per common share $0.35  $0.31  $0.35  $0.27  $0.35 
                         


       
    WEST BANCORPORATION, INC. AND SUBSIDIARY  
    Financial Information (unaudited)    
    (in thousands)    
      For the Nine Months Ended
    CONSOLIDATED STATEMENTS OF INCOME September 30, 2024 September 30, 2023
    Interest income:    
    Loans, including fees $124,400  $104,715 
    Securities:    
    Taxable  10,071   10,175 
    Tax-exempt  2,424   2,648 
    Interest-bearing deposits  3,855   84 
    Total interest income  140,750   117,622 
    Interest expense:    
    Deposits  71,578   46,772 
    Federal funds purchased and other short-term borrowings  4,248   7,508 
    Subordinated notes  3,325   3,328 
    Federal Home Loan Bank advances  7,791   5,212 
    Long-term debt  1,868   2,132 
    Total interest expense  88,810   64,952 
    Net interest income  51,940   52,670 
    Credit loss expense     200 
    Net interest income after credit loss expense  51,940   52,470 
    Noninterest income:    
    Service charges on deposit accounts  1,381   1,383 
    Debit card usage fees  1,448   1,492 
    Trust services  2,398   2,286 
    Increase in cash value of bank-owned life insurance  839   769 
    Loan swap fees     431 
    Gain from bank-owned life insurance     691 
    Other income  938   1,116 
    Total noninterest income  7,004   8,168 
    Noninterest expense:    
    Salaries and employee benefits  20,481   20,592 
    Occupancy and equipment  5,225   4,008 
    Data processing  2,239   2,067 
    Technology and software  2,153   1,665 
    FDIC insurance  1,861   1,275 
    Professional fees  740   791 
    Director fees  658   652 
    Other expenses  4,597   5,400 
    Total noninterest expense  37,954   36,450 
    Income before income taxes  20,990   24,188 
    Income taxes  4,037   4,576 
    Net income $16,953  $19,612 
         
    Basic earnings per common share $1.01  $1.17 
    Diluted earnings per common share $1.00  $1.17 
             


           
    WEST BANCORPORATION, INC. AND SUBSIDIARY      
    Financial Information (unaudited)              
                   
      As of and for the Quarter Ended For the Nine Months Ended
    COMMON SHARE DATA September 30,
    2024
     June 30,
    2024
     March 31,
    2024
     December 31,
    2023
     September 30,
    2023
     September 30,
    2024
     September 30,
    2023
    Earnings per common share (basic) $0.35  $0.31  $0.35  $0.27  $0.35  $1.01  $1.17 
    Earnings per common share (diluted)  0.35   0.31   0.35   0.27   0.35   1.00   1.17 
    Dividends per common share  0.25   0.25   0.25   0.25   0.25   0.75   0.75 
    Book value per common share(1)  13.98   13.30   13.31   13.46   12.19     
    Closing stock price  19.01   17.90   17.83   21.20   16.31     
    Market price/book value(2)  135.98%  134.59%  133.96%  157.50%  133.80%    
    Price earnings ratio(3)  13.65   14.36   12.77   19.79   11.75     
    Annualized dividend yield(4)  5.26%  5.59%  5.61%  4.72%  6.13%    
                   
    REGULATORY CAPITAL RATIOS              
    Consolidated:              
    Total risk-based capital ratio  11.95%  11.85%  11.78%  11.88%  11.96%    
    Tier 1 risk-based capital ratio  9.39   9.30   9.23   9.30   9.37     
    Tier 1 leverage capital ratio  8.15   8.08   8.36   8.50   8.58     
    Common equity tier 1 ratio  8.83   8.74   8.67   8.74   8.80     
    West Bank:              
    Total risk-based capital ratio  12.73%  12.66%  12.63%  12.76%  12.89%    
    Tier 1 risk-based capital ratio  11.86   11.79   11.76   11.89   12.01     
    Tier 1 leverage capital ratio  10.29   10.25   10.65   10.86   11.00     
    Common equity tier 1 ratio  11.86   11.79   11.76   11.89   12.01     
                   
    KEY PERFORMANCE RATIOS AND OTHER METRICS              
    Return on average assets(5)  0.60%  0.53%  0.61%  0.48%  0.64%  0.59%  0.72%
    Return on average equity(6)  10.41   9.50   10.63   8.89   10.89   10.18   12.22 
    Net interest margin(7)(13)  1.91   1.86   1.88   1.87   1.91   1.88   2.05 
    Yield on interest-earning assets(8)(13)  5.16   5.13   4.99   4.87   4.70   5.10   4.56 
    Cost of interest-bearing liabilities  3.84   3.83   3.70   3.60   3.38   3.79   3.09 
    Efficiency ratio(9)(13)  63.28   67.14   62.04   64.66   60.83   64.16   59.52 
    Nonperforming assets to total assets(10)  0.01   0.01   0.01   0.01   0.01     
    ACL ratio(11)  0.97   0.95   0.95   0.97   0.99     
    Loans/total assets  75.75   75.63   75.20   76.52   76.98     
    Loans/total deposits  92.15   94.27   97.23   98.44   103.42     
    Tangible common equity ratio(12)  5.90   5.65   5.65   5.88   5.51     
                             


    (1)Includes accumulated other comprehensive loss.
    (2)Closing stock price divided by book value per common share.
    (3)Closing stock price divided by annualized earnings per common share (basic).
    (4)Annualized dividend divided by period end closing stock price.
    (5)Annualized net income divided by average assets.
    (6)Annualized net income divided by average stockholders’ equity.
    (7)Annualized tax-equivalent net interest income divided by average interest-earning assets.
    (8)Annualized tax-equivalent interest income on interest-earning assets divided by average interest-earning assets.
    (9)Noninterest expense (excluding other real estate owned expense and write-down of premises) divided by noninterest income (excluding net securities gains/losses and gains/losses on disposition of premises and equipment) plus tax-equivalent net interest income.
    (10)Total nonperforming assets divided by total assets.
    (11)Allowance for credit losses on loans divided by total loans.
    (12)Common equity less intangible assets (none held) divided by tangible assets.
    (13)A non-GAAP measure.
      

    NON-GAAP FINANCIAL MEASURES

    This report contains references to financial measures that are not defined in GAAP. Such non-GAAP financial measures include the Company’s presentation of net interest income and net interest margin on a fully taxable equivalent (FTE) basis and the presentation of the efficiency ratio on an adjusted and FTE basis, excluding certain income and expenses. Management believes these non-GAAP financial measures provide useful information to both management and investors to analyze and evaluate the Company’s financial performance. These measures are considered standard measures of comparison within the banking industry. Additionally, management believes providing measures on a FTE basis enhances the comparability of income arising from taxable and nontaxable sources. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently. These non-GAAP disclosures should not be considered an alternative to the Company’s GAAP results. The following table reconciles the non-GAAP financial measures of net interest income and net interest margin on a fully taxable equivalent basis and efficiency ratio on an adjusted and FTE basis.

         
    (in thousands) For the Quarter Ended For the Nine Months Ended
      September 30,
    2024
     June 30,
    2024
     March 31,
    2024
     December 31,
    2023
     September 30,
    2023
     September 30,
    2024
     September 30,
    2023
    Reconciliation of net interest income and net interest margin on a FTE basis to GAAP:              
    Net interest income (GAAP) $17,960  $17,230  $16,750  $16,361  $16,634  $51,940  $52,670 
    Tax-equivalent adjustment (1)  29   55   82   95   113   166   396 
    Net interest income on a FTE basis (non-GAAP)  17,989   17,285   16,832   16,456   16,747   52,106   53,066 
    Average interest-earning assets  3,749,688   3,731,674   3,595,954   3,487,799   3,478,053   3,692,647   3,458,606 
    Net interest margin on a FTE basis (non-GAAP)  1.91%  1.86%  1.88%  1.87%  1.91%  1.88%  2.05%
                   
    Reconciliation of efficiency ratio on an adjusted and FTE basis to GAAP:              
    Net interest income on a FTE basis (non-GAAP) $17,989  $17,285  $16,832  $16,456  $16,747  $52,106  $53,066 
    Noninterest income  2,359   2,346   2,299   1,898   2,822   7,004   8,168 
    Adjustment for realized securities losses, net           431          
    Adjustment for losses on disposal of premises and equipment, net  26   21      24   3   47   5 
    Adjusted income  20,374   19,652   19,131   18,809   19,572   59,157   61,239 
    Noninterest expense  12,892   13,194   11,868   12,161   11,905   37,954   36,450 
    Efficiency ratio on an adjusted and FTE basis (non-GAAP) (2)  63.28%  67.14%  62.04%  64.66%  60.83%  64.16%  59.52%
                                 


    (1)Computed on a tax-equivalent basis using a federal income tax rate of 21 percent, adjusted to reflect the effect of the nondeductible interest expense associated with owning tax-exempt securities and loans. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the financial results, as it enhances the comparability of income arising from taxable and nontaxable sources.
    (2)The efficiency ratio expresses noninterest expense as a percent of fully taxable equivalent net interest income and noninterest income, excluding specific noninterest income and expenses. Management believes the presentation of this non-GAAP measure provides supplemental useful information for proper understanding of the Company's financial performance. It is a standard measure of comparison within the banking industry. A lower ratio is more desirable.

    Primary Logo

Share on,